See what changes
the delivered cost.
Use your own assumptions to estimate a simplified cargo cost and test a reference-price change. All values are illustrative, not current market quotations.
Transparent formulas
Delivered USD/bbl = reference + differential + freight + other costs.
Cargo USD = delivered USD/bbl × barrels.
Stress impact USD = reference-price change × barrels.
Stress scenarios apply ± the entered change; all other assumptions stay fixed.
A ±$10.00/bbl reference change moves cargo cost by ±$5,000,000.00.
Stressed cargo range: $33,250,000.00 to $43,250,000.00.
This simplified model excludes taxes, financing, insurance, demurrage, losses and quality effects unless you include them in other costs. It does not determine Incoterms, title transfer, trade eligibility or refinery suitability. Negative delivered-cost outcomes are rejected. No forecasts or trading recommendations are generated.